
12,000,000 13%
10,350,000

1,877,040

4,155,980

2,817,500

1,079,298

2,012,500

12,000,000 8%
10,925,000

2,049,300

1,925,778

1,598,454

24,000,000 18%
19,550,000

751,410

5,601,420

13,800,000

1,885,356

7,104,240

2,070,000

709,860

1,926,342

2,322,540

3,524,796

6,003,082

9,000,000 16%
7,475,000

2,645,000

1,092,960

894,861

3,367,683

2,869,020

1,215,918

1,776,060

3,552,120

3,893,670

569,250

2,713,425

6,626,479

2,308,878

2,117,610

2,308,878

2,770,350

1,502,820

2,937,330

3,415,500

72,000,000 28%
51,750,000

929,016

1,707,750

1,434,510

1,094,406

2,254,230

5,340,830

1,980,990

3,277,500

1,639,440

2,527,470

1,024,650

3,005,640

3,251,556

3,005,640

3,811,698

1,065,636

1,380,000

1,229,580

1,215,918

5,770,828

1,776,060

8,081,073

3,374,514

3,303,471

1,502,820

3,196,908

1,202,256

5,175,000

4,501,629

1,092,960

2,431,836

942,678

2,875,000

2,404,512

1,024,650

614,790

3,415,500

4,371,840

1,434,510

2,390,850

2,459,160

5,287,194

2,595,780

650,000

2,390,850

2,568,456

2,076,624

1,133,946

1,154,439

2,950,992

2,117,610

4,918,320

4,371,840

2,459,160

3,688,740

474,071

2,281,554
- 2
- 3
- ...
- 5